County Profile for Hampshire - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,499,807 Total Charges 413,965,985
Fixed Assets 91,600,973 Contract Allowance 238,400,105
Other Assets 72,214,726 Operating Revenue 175,565,880
Total Assets 196,315,506 Operating Expenses 180,422,748
Current Liabilities 39,243,057 Operating Margin -4,856,868
Long Term Liabilities 88,041,176 Other Income 8,879,156
Total Equity 69,031,273 Other Expense 0
Total Liabilities and Equity 196,315,506 Net Profit or Loss 4,022,288

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,613 Revenue per Bed $1,360,976 Revenue per Person $175,565,880
Net Margin per Discharge ($736) Net Margin per Bed ($37,650) Net Margin per Person ($4,856,868)
Net Profit per Discharge $610 Net Profit per Bed $31,181 Net Profit per Person $4,022,288
Net Fixed Assets per Discharge $13,885 Net Fixed Assets per Bed $710,085 Net Fixed Assets per Bed $91,600,973
Long Term Debt per Discharge $13,346 Long Term Debt per Bed $682,490 Long Term Debt per Person $88,041,176
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 777 Net Fixed Assets 661 Population Estimate 1,151
Total Revenue 680 Long Term Liabilities 461 Total Patient Discharges 722
Net Margin 2,747 Total Patient Beds 775
Net Profit or Loss 929

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,128,337 28,826,718 1.3921
31 Intensive Care Unit 6,539,749 4,292,729 1.5234
32 Coronary Care Unit 0 0
43 Nursery 950,800 2,546,866 0.3733
44 Skilled Nursing Care 0 0
50 Operating Room 10,847,771 42,616,493 0.2545
51 Recovery Room 1,156,951 5,151,957 0.2246
52 Labor and Delivery Room 1,106,752 3,708,400 0.2984

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,402,170 13 Nursing Administration 1,049,484
02,03 Captial Related - Movable Equipment 6,315,140 14 Central Services and Supply 2,385,437
04 Employee Benefits 14,115,563 15 Pharmacy 9,957,228
05 Administrative and General 35,956,328 16 Medical Records and Medical Library 1,895,554
06 Maintenance and Repairs 2,489,762 17 Social Services 13,544
07 Operation of Plant 4,296,715 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,129,057 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,668,134 20,21,22,23 Education Programs 0
Total General Service Cost Centers 91,674,116

County Profile for Hampshire - 2015